10 bed • 6 bath • 30 guests
Purchase Price
Est. $NaN/mo
$2,202,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Paul, creator of this analysis.
$10k
$155k
$305k
$460k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
27.22%
Cap Rate
12.99%