4 bed • 2 bath • 12 guests
Purchase Price
$414,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Erik, creator of this analysis.
$25k
$75k
$130k
$180k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.76%
Cap Rate
5.81%