3 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of 22 comps selected by Adam, creator of this analysis.
$0k
$30k
$60k
$95k
Seasonality
Break-even
$4,185/mo
Avg profit / month
-$1,489/mo
Best profit month
Jul $2,074
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-15.79%
Cap Rate
2.58%