Short Term Rental Analysis
4786 County Touring Rte 32
Ashville, New York
3 bed
1.5 bath
8 guests
$200,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $249
AirDna Occupancy: 54%
Avg Daily Rate
- Annual Revenue
- $49,110
Occupancy Rate
197 Days/Year
54%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$49,110
Operating Expenses
-$15,153
Operating Income
$33,957
Mortgage & Taxes
-$10,416
Profit (Cash Flow)
$23,541
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
48.66% cash-on-cash return is a excellent return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
48.66%
Cap Rate
16.97%
Cash Investment Summary
You will need $48,375 in cash to and renovate this property
Down Payment
-$40,000
Furniture & Renovations
-$8,375
Closing Costs
$0