7 bed • 7.5 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Todd, creator of this analysis.
$45k
$130k
$220k
$310k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.69%
Cap Rate
5.89%