1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$55k
$80k
$79,526 | $48,051 | $337 | 64.7% | 1 | 2 | 41 | 1 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.14 (7) | Profile | |
$69,889 | $30,275 | $344 | 55.6% | 1 | 2 | 62 | 1 | 1 | $170 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (56) | Profile | |
$60,562 | $27,242 | $315 | 52.6% | 1 | 2 | 81 | 1 | 1 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (29) | Profile | |
$53,713 | $37,396 | $391 | 37.6% | 1 | 2 | 36 | 1 | 1 | $170 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (67) | Profile | |
$52,457 | $35,310 | $471 | 30.5% | 1 | 2 | 49 | 1 | 1 | $168 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.99 (117) | Profile |
Seasonality
Break-even
$3,723/mo
Avg profit / month
-$604/mo
Best profit month
Apr $2,570
Revenue Appreciation
3%
Cash on Cash Return
-144.07%
Payback Period Days
0