4 bed • 2 bath • 8 guests
Monthly Rent
Median of 25 selected comps
$5k
$70k
$135k
$200k
$201,098 | $102,140 | $725 | 76% | 4 | 10 | 58 | 6 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (100) | Profile | |
$194,734 | $138,593 | $825 | 64.7% | 4 | 10 | 42 | 4 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (51) | — | |
$193,299 | $130,411 | $815 | 65% | 4 | 16 | 45 | 10 | 2 | $295 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (173) | Profile | |
$140,576 | $104,239 | $758 | 50.8% | 4 | 12 | 39 | 9 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (176) | Profile | |
$139,577 | $97,477 | $644 | 59.4% | 4 | 10 | 83 | 7 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (52) | Profile |
Seasonality
Break-even
$7,706/mo
Avg profit / month
$1,084/mo
Best profit month
Mar $12,465
Revenue Appreciation
3%
Cash on Cash Return
154.02%
Payback Period Days
0