property-location

4707 E Le Marche Ave Phoenix, Arizona

4 bed • 2 bath • 8 guests

Monthly Rent

$107,622

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$535
Occupancy
55%

$5k

$70k

$135k

$200k

Scottsdale Home w/Heated Pool HotTub Game Room
$201,098
$102,140
$725
76%
4105862$275✅✅❌Yes / Yes❌⭐️ 4.96 (100)Profile
Gorgeous Desert Retreat ~ Newly Renovated Summer 2026 ~ Pool & Hot Tub
$194,734
$138,593
$825
64.7%
4104243$0✅❌✅Yes / Yes❌⭐️ 2.45 (51)

—

Modern Scottsdale Resort! Bball Pool Golf Games
$193,299
$130,411
$815
65%
41645102$295✅✅✅Yes / Yes❌⭐️ 4.82 (173)Profile
Home Theater | Private Pool | Hot Tub | Mini Golf
$140,576
$104,239
$758
50.8%
4123993$0✅✅❌Yes / Yes❌⭐️ 4.95 (176)Profile
Movie Theater | Heated Pool | Game Room | Golf
$139,577
$97,477
$644
59.4%
4108373$0✅❌❌Yes / Yes❌⭐️ 4.9 (52)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,706/mo

Avg profit / month

$1,084/mo

Best profit month

Mar $12,465

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

154.02%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.