470 Woodside Ave Park City, Utah
1 bed • 1 bath • 2 guests
Monthly Rent
$35,258
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $364
- Occupancy
- 27%
$10k
$30k
$55k
$80k
$78,819 | $65,369 | $823 | 26.2% | 1 | 4 | 60 | 2 | 1 | $100 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.92 (226) | Profile | |
$67,264 | $48,820 | $382 | 48.3% | 1 | 4 | 50 | 2 | 1 | $0 | ❌ | ✅ | ❌ | Yes / No | ✅ | ⭐️ 4.81 (143) | Profile | |
$62,227 | $44,577 | $404 | 42.2% | 1 | 4 | 37 | 2 | 1 | $0 | ❌ | ✅ | ❌ | Yes / No | ✅ | ⭐️ 4.7 (50) | Profile | |
$58,110 | $47,638 | $427 | 37.3% | 1 | 4 | 36 | 2 | 1 | $0 | ❌ | ✅ | ❌ | Yes / No | ✅ | ⭐️ 4.82 (22) | Profile | |
$56,733 | $41,594 | $345 | 45.1% | 1 | 4 | 36 | 2 | 1 | $0 | ❌ | ✅ | ❌ | Yes / No | ✅ | ⭐️ 4.87 (30) | Profile |
Seasonality
Break-even
$4,730/mo
Avg profit / month
-$1,792/mo
Best profit month
Feb $2,609
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-481.17%
Payback Period Days
0