property-location

47 Warbler Ct Lake Harmony, Pennsylvania

2 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

$27,280

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$272
Occupancy
27%

$0k

$20k

$35k

$55k

Lakefront home with private deck on-site pool tennis & volleyball court
$52,132
$32,102
$346
41.3%
226522$0✅❌❌Yes / Yes❌⭐️ 4.5 (12)

—

Lakeview Retreat: Pool/Lakefront! Hot Tub Raceway
$48,377
$34,903
$284
46.8%
264542$135✅✅✅Yes / Yes❌⭐️ 4.93 (116)Profile
On Big Boulder Lake: Condo w/ Community Pools!
$39,094
$22,474
$222
48.4%
241842$171✅✅❌No / No❌⭐️ 4.73 (64)Profile
Big Boulder Lake Townhome
$37,271
$18,600
$379
26.9%
2412102$0❌❌❌Yes / No❌⭐️ 2 (4)

—

Big Boulder Lake 2BR/2B incl Lake Club passes
$37,114
$28,032
$287
35.5%
252042$150✅❌❌Yes / Yes❌⭐️ 4.97 (37)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,698/mo

Avg profit / month

-$1,425/mo

Best profit month

Aug -$61

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-18.22%

Cap Rate

1.99%

Profit (Cummulative)

-$17,095

$3,537

$6,500

$10,800

$818

Total Gain

-$1,940

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.