4 bed • 2 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$20k
$90k
$155k
$225k
Seasonality
Break-even
$6,893/mo
Avg profit / month
$2,348/mo
Best profit month
Jun $12,074
Revenue Appreciation
3%
Cash on Cash Return
300.06%
Payback Period Days
0