4646-52 Idaho St San Diego, California

1 bed • 1 bath • 3 guests

Monthly Rent

$59,250

Median of 25 comps selected by Morgan, creator of this analysis.

$15k

$35k

$60k

$85k


Eclectic : 65” TVs : Fast Wi-Fi : Parking : Pets : Bohemian	$81,601	$54,337	$311	71.8%	1	4	12	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (27)	—
Hidden Spa w/ Sauna and Hot Tub near Balboa Park	$74,711	$49,620	$366	55.9%	1	2	41	1	1	$0	❌	✅	❌	No / No	❌	⭐️ 5 (124)	Profile
Eclectic\|65” TVs\|Fast Wi-Fi \|Parking\|Pets\|Bohemian	$74,193	$50,121	$283	71.8%	1	4	12	2	1	$147	❌	❌	✅	Yes / Yes	❌	⭐️ 4.97 (93)	Profile
NEW Organic Modern Luxury Oasis - Close to everything!	$73,586	$51,333	$315	64%	1	4	30	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (2)	—
NEW Organic Modern Luxury Oasis	$69,544	$48,817	$288	66%	1	3	29	2	1	$149	❌	❌	✅	Yes / Yes	❌	⭐️ 4.97 (90)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,570/mo

Avg profit / month

$261/mo

Best profit month

Jul $3,652

Revenue Appreciation

Cash on Cash Return

114.66%

Payback Period Days