property-location

46 Av. des FAR Casablanca, Casablanca-Settat

2 bed β€’ 2 bath β€’ 4 guests

Purchase Price

Manual revenue input

70th revenue percentile

Β 

Β 


$24,610

Annual Revenue

Median of 25 selected comps

$0k

$15k

$30k

$40k

Sea View-MosquΓ©e Hassan II-By TheCasaEdition (B23)
$40,750
$166
67%
23421$0βŒβŒβœ…No / Noβœ…β­οΈ 4.67 (236)Profile
HoneyMoon Deluxe - Marina By AppartAli
$38,348
$286
35%
25422$0❌❌❌Yes / Noβœ…β­οΈ 4.72 (54)Profile
Cinema Suite | Mosque View | Casa Port | Marina ML
$33,811
$126
71%
22422$16βŒβŒβœ…Yes / Yesβœ…β­οΈ 4.98 (177)Profile
C314. Atlantic View Appart'Hotel
$33,666
$146
60%
22422$17❌❌❌Yes / No❌⭐️ 4.96 (45)Profile
Sea View-MosquΓ©e Hassan II-By TheCasaEdition (B11)
$29,150
$143
61%
22421$1βŒβŒβœ…Yes / Noβœ…β­οΈ 4.48 (82)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$1,251/mo

Avg profit / month

-$419/mo

Best profit month

Aug -$149

Investment Value Over Time

Property Appreciation

2%

Revenue Appreciation

3%

Cash on Cash Return

-15.39%

Cap Rate

0.87%

Profit (Cummulative)

-$5,034

$1,685

$3,250

$2,392

$299

Total Gain

-$658

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Β© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.