3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$35k
$70k
$110k
Seasonality
Break-even
$7,141/mo
Avg profit / month
-$3,674/mo
Best profit month
Mar -$2,955
Revenue Appreciation
3%
Cash on Cash Return
-504.01%
Payback Period Days
0