2 bed • 2 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Heather, creator of this analysis.
$5k
$25k
$50k
$75k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.26%
Cap Rate
12.04%