3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$50k
$90k
$130k
Seasonality
Break-even
$4,839/mo
Avg profit / month
-$229/mo
Best profit month
Mar $2,574
Revenue Appreciation
3%
Cash on Cash Return
-12.8%
Payback Period Days
0