455 Bradshaw E Ln Palm Springs, California
2 bed • 2 bath • 4 guests
Monthly Rent
$29,466
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $374
- Occupancy
- 22%
$0k
$30k
$60k
$95k
$93,161 | $60,301 | $420 | 60.7% | 2 | 4 | 52 | 2 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (251) | Profile | |
$88,706 | $42,809 | $490 | 49.6% | 2 | 4 | 20 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$53,437 | $21,785 | $499 | 29.3% | 2 | 4 | 71 | 2 | 1 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$46,069 | $21,185 | $280 | 45% | 2 | 4 | 23 | 2 | 2 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.79 (48) | Profile | |
$44,305 | $36,879 | $483 | 25.1% | 2 | 6 | 35 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (36) | Profile |
Seasonality
Break-even
$3,612/mo
Avg profit / month
-$1,157/mo
Best profit month
Apr $1,282
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-199.91%
Payback Period Days
0