5 bed • 4 bath • 15 guests
Purchase Price
$632,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kent, creator of this analysis.
$5k
$50k
$100k
$145k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
47.36%
Cap Rate
18.09%