property-location

4532 Ocean Blvd Sarasota, Florida

2 bed • 2.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$96,914

Annual Revenue

Median of 25 selected comps

$10k

$180k

$355k

$540k

Toes In The Sand | Private Pool, Walk to Beach!
$541,355
$1,497
67%
23621$2,952✅❌✅Yes / Yes❌⭐️ 4.93 (30)Profile
In Siesta Village, Heated Pool, Walk to Beach
$177,521
$530
80%
23623$250✅❌✅Yes / Yes❌⭐️ 4.9 (31)Profile
Plumbago | Just Steps From Siesta Key Village!
$140,982
$1,482
33%
23621$956❌❌❌Yes / Yes❌⭐️ 5 (4)Profile
Oasis at Beach Villa in the heart of Siesta Key
$134,941
$445
82%
23624$67✅✅❌Yes / Yes❌⭐️ 4.92 (13)Profile
Beachside getaway, steps to the main beach
$125,065
$376
80%
23623$160❌❌❌Yes / Yes❌⭐️ 4.63 (82)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,632/mo

Avg profit / month

$931/mo

Best profit month

Mar $7,071

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

6.85%

Cap Rate

8.65%

Profit (Cummulative)

$11,177

$7,111

$6,625

$26,250

$3,083

Total Gain

$47,620

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.