2 bed • 2.5 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$180k
$355k
$540k
Seasonality
Break-even
$7,632/mo
Avg profit / month
$931/mo
Best profit month
Mar $7,071
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.85%
Cap Rate
8.65%