property-location

4520 33rd St San Diego, California

1 bed • 1 bath • 2 guests

$53,253

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$230
Occupancy
63%

$15k

$35k

$60k

$85k

Entire Home: Wellness Oasis
$83,189
$60,651
$376
60.5%
141821$140❌✅✅Yes / Yes❌⭐️ 4.93 (369)Profile
Eclectic : 65” TVs : Fast Wi-Fi : Parking : Pets : Bohemian
$81,834
$54,337
$311
72%
141221$0❌❌✅Yes / Yes❌⭐️ 2.5 (27)

—

Eclectic|65” TVs|Fast Wi-Fi |Parking|Pets|Bohemian
$74,404
$50,121
$283
72%
141221$147❌❌✅Yes / Yes❌⭐️ 4.97 (93)Profile
NEW Organic Modern Luxury Oasis - Close to everything!
$73,808
$51,333
$315
64.2%
143021$0❌❌✅Yes / Yes❌⭐️ 2.5 (2)

—

NEW Organic Modern Luxury Oasis
$69,750
$48,817
$288
66.2%
132921$149❌❌✅Yes / Yes❌⭐️ 4.97 (90)Profile

Seasonality

Break-even

$2,084/mo

Avg profit / month

$1,934/mo

Best profit month

Jul $4,754

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.