1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$15k
$35k
$60k
$85k
$83,189 | $60,651 | $376 | 60.5% | 1 | 4 | 18 | 2 | 1 | $140 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (369) | Profile | |
$81,834 | $54,337 | $311 | 72% | 1 | 4 | 12 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (27) | — | |
$74,404 | $50,121 | $283 | 72% | 1 | 4 | 12 | 2 | 1 | $147 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (93) | Profile | |
$73,808 | $51,333 | $315 | 64.2% | 1 | 4 | 30 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$69,750 | $48,817 | $288 | 66.2% | 1 | 3 | 29 | 2 | 1 | $149 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (90) | Profile |
Seasonality
Break-even
$2,084/mo
Avg profit / month
$1,934/mo
Best profit month
Jul $4,754