4 bed • 2 bath • 11 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 22 comps selected by Melissa, creator of this analysis.
$10k
$90k
$170k
$255k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.93%
Cap Rate
12.86%