property-location

4516 Gilbert Ave Dallas, Texas

3 bed • 4 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$72,251

Annual Revenue

Median of 25 selected comps

$10k

$95k

$180k

$270k

★ Luxe Thomas Mansion ★ | hot tub, pool, fire pit!
$269,844
$1,225
53%
33632$347✅✅❌Yes / Yes❌⭐️ 5 (124)Profile
Uptown Dallas-Walk Everywhere - Katy Trail
$158,111
$713
62%
3463.515$199❌✅✅Yes / Yes❌⭐️ 5 (5)Profile
New Build Luxury Property in the Heart of Dallas!
$149,781
$410
87%
3362.52$195❌❌✅Yes / Yes❌⭐️ 4.89 (312)Profile
New Construction Luxury Home in Heart of Dallas!
$148,619
$436
83%
3362.52$195❌❌✅Yes / Yes❌⭐️ 4.9 (326)Profile
The Lux | Designer Living in Historic Oaklawn
$142,969
$609
56%
3362.51$200✅✅✅Yes / Yes❌⭐️ 4.9 (146)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,829/mo

Avg profit / month

-$1,532/mo

Best profit month

Mar -$215

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-183.05%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.