3 bed • 2 bath • 10 guests
Purchase Price
Est. $NaN/mo
$842,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by James, creator of this analysis.
$20k
$75k
$130k
$185k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.07%
Cap Rate
8.94%