3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$15k
$55k
$100k
$145k
Seasonality
Break-even
$18,683/mo
Avg profit / month
-$9,427/mo
Best profit month
Jun -$186
Revenue Appreciation
3%
Cash on Cash Return
-1,254.71%
Payback Period Days
0