4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Anthony AJ, creator of this analysis.
$15k
$155k
$295k
$450k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.58%
Cap Rate
6.13%