3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$25k
$65k
$105k
$150k
Seasonality
Break-even
$7,312/mo
Avg profit / month
$843/mo
Best profit month
Jun $8,736
Revenue Appreciation
3%
Cash on Cash Return
153.52%
Payback Period Days
0