445 N Farrell Dr Palm Springs, California
4 bed • 2 bath • 8 guests
Monthly Rent
$88,891
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $819
- Occupancy
- 30%
$5k
$50k
$100k
$150k
$147,847 | $86,464 | $833 | 48.6% | 4 | 8 | 63 | 4 | 3 | $280 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (24) | Profile | |
$127,391 | $73,910 | $784 | 44.5% | 4 | 8 | 49 | 8 | 3 | $290 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (248) | Profile | |
$123,255 | $66,085 | $1,140 | 29.6% | 4 | 8 | 84 | 4 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile | |
$119,205 | $48,239 | $555 | 58.8% | 4 | 8 | 34 | 4 | 3 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (67) | Profile | |
$112,388 | $64,840 | $800 | 38.5% | 4 | 8 | 36 | 5 | 3 | $395 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (56) | Profile |
Seasonality
Break-even
$6,281/mo
Avg profit / month
$1,127/mo
Best profit month
Apr $12,478
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
154.17%
Payback Period Days
0