10 bed • 9 bath • 30 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Jay, creator of this analysis.
$5k
$95k
$185k
$285k
Sign up to see the data on 39 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
63.38%
Cap Rate
22.13%