1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$39,067 | $28,633 | $204 | 52.4% | 1 | 2 | 37 | 1 | 1 | $100 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (106) | Profile | |
$34,628 | $22,994 | $236 | 40.1% | 1 | 2 | 39 | 2 | 1 | $150 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (12) | Profile | |
$32,251 | $13,568 | $158 | 55.9% | 1 | 2 | 55 | 3 | 2 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (23) | Profile | |
$31,441 | $23,643 | $217 | 39.7% | 1 | 2 | 76 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 4.62 (21) | Profile | |
$30,839 | $21,163 | $203 | 41.6% | 1 | 2 | 47 | 2 | 2 | $165 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (19) | Profile |
Seasonality
Break-even
$3,160/mo
Avg profit / month
-$1,478/mo
Best profit month
Apr $233
Revenue Appreciation
3%
Cash on Cash Return
-403.12%
Payback Period Days
0