1 bed • 1 bath • 4 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Tom, creator of this analysis.
$10k
$50k
$95k
$140k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.94%
Cap Rate
8.46%