5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Scott, creator of this analysis.
$35k
$155k
$280k
$410k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.09%
Cap Rate
10.99%