3 bed • 1 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 14 comps selected by test, creator of this analysis.
$10k
$165k
$320k
$490k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
72.75%
Cap Rate
25.05%