44052 Westminister Way
Canton, Michigan, 48187-3165
8 bed • 2.5 bath • 10 guests • $270,000
Annual Revenue
$49,965
Profit (Cash Flow)
$9,965
Cash on Cash Return
17.7%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
17.66% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
17.66%
Cap Rate
11.03%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$12,092
Deductible property tax
$2,970
Your total deduction
$36,873
Your adjusted annual income
$150,000 - $36,873 = $113,126
Taxes on $113,126 (30%)
$33,938
Your old tax bill
$45,000
Your new tax bill
$33,938
Estimated tax savings
$11,061
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com