2 bed • 2 bath • 6 guests
Purchase Price
$119,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by test, creator of this analysis.
$10k
$25k
$45k
$60k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
24.18%
Cap Rate
12.78%