2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$30k
$50k
$75k
Seasonality
Break-even
$7,015/mo
Avg profit / month
-$364/mo
Best profit month
Mar $4,160
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.01%
Cap Rate
6.84%