5 bed • 6 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,162,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Jayant, creator of this analysis.
$30k
$200k
$370k
$550k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
38.01%
Cap Rate
15.38%