2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$55,034 | $24,236 | $275 | 54.8% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$40,152 | $30,463 | $225 | 49% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$34,047 | $18,943 | $162 | 57.4% | 2 | 6 | 37 | 3 | 2 | $69 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (223) | Profile | |
$33,553 | $10,117 | $330 | 27.8% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$27,916 | $18,108 | $158 | 48.5% | 2 | 4 | 31 | 2 | 2 | $95 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.68 (38) | Profile |
Seasonality
Break-even
$5,018/mo
Avg profit / month
-$3,409/mo
Best profit month
Mar -$1,194
Revenue Appreciation
3%
Cash on Cash Return
-620.45%
Payback Period Days
0