3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$35k
$60k
$90k
$87,113 | $48,979 | $394 | 60.6% | 3 | 6 | 78 | 3 | 2 | $225 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (276) | Profile | |
$86,859 | $65,437 | $466 | 51% | 3 | 6 | 28 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (59) | Profile | |
$80,375 | $64,232 | $451 | 48.8% | 3 | 6 | 42 | 3 | 2 | $195 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (338) | Profile | |
$79,226 | $62,349 | $439 | 49.4% | 3 | 6 | 42 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (25) | — | |
$74,455 | $46,681 | $657 | 31.1% | 3 | 6 | 55 | 3 | 2 | $240 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (80) | Profile |
Seasonality
Break-even
$5,685/mo
Avg profit / month
-$1,025/mo
Best profit month
Apr $4,934
Revenue Appreciation
3%
Cash on Cash Return
-125.03%
Payback Period Days
0