1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$25k
$45k
$60k
$60,844 | $34,409 | $262 | 63.5% | 1 | 3 | 64 | 3 | 1 | $90 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (236) | Profile | |
$57,226 | $39,340 | $205 | 76.3% | 1 | 2 | 21 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.1 (5) | — | |
$55,558 | $33,785 | $229 | 66.4% | 1 | 3 | 33 | 1 | 1 | $129 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.98 (445) | Profile | |
$54,921 | $37,357 | $197 | 76.4% | 1 | 2 | 21 | 1 | 1 | $85 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (134) | Profile | |
$53,876 | $30,223 | $233 | 63.4% | 1 | 3 | 64 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (7) | — |
Seasonality
Break-even
$2,068/mo
Avg profit / month
$1,880/mo
Best profit month
Jul $4,652