4 bed • 3 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Anthony AJ, creator of this analysis.
$20k
$115k
$215k
$320k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.83%
Cap Rate
13.28%