4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kent, creator of this analysis.
$15k
$60k
$110k
$155k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.41%
Cap Rate
11.59%