4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Keston, creator of this analysis.
$15k
$90k
$165k
$245k
Sign up to see the data on 12 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.23%
Cap Rate
7.22%