property-location

4234 NY-8 Wevertown, New York

5 bed • 2 bath • 12 guests

Purchase Price

Est. $NaN/mo

$52,885

Annual Revenue

Median of 19 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$547
Occupancy
26%

$5k

$70k

$135k

$200k

Schroon Lake Lakefront Adirondack Home Sleeps 8
$200,517
$108,715
$1,031
53.3%
581052$400❌❌✅Yes / Yes❌⭐️ 5 (19)Profile
Rustic log cabin sleeps 20 hot tub pool table
$150,219
$122,861
$1,616
25.5%
516104164$0❌✅❌Yes / Yes❌⭐️ 4.91 (35)Profile
Fall Gore Views | Luxury Lodge for 12 | Pets
$122,344
$103,719
$863
38.8%
5123992$350❌❌✅Yes / Yes❌⭐️ 4.88 (221)Profile
Sleeps 12 | 40-Acre Lodge | 10 Min to Gore Mtn
$73,696
$47,134
$616
32.8%
5129784$300❌❌❌Yes / Yes❌⭐️ 4.93 (57)Profile
Sleeps 12 | 40 Private Acres | 10 Min Gore Mountain | 5BR Lodge
$69,936
$51,252
$632
30.3%
5129954$0❌❌❌Yes / Yes❌⭐️ 2.5 (18)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,517/mo

Avg profit / month

-$410/mo

Best profit month

Jul $3,499

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-3.09%

Cap Rate

5.59%

Profit (Cummulative)

-$4,918

$4,215

$12,500

$12,870

$1,478

Total Gain

$13,645

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.