3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$55k
$100k
$150k
Seasonality
Break-even
$5,300/mo
Avg profit / month
$1,354/mo
Best profit month
Jun $7,994
Revenue Appreciation
3%
Cash on Cash Return
219.33%
Payback Period Days
0