420 Lake Forest Canyon Lake, Texas, 78133-4437
3 bed • 3 bath • 10 guests

Inquire about this property
Contact Agent
$56,248
Annual Revenue
Top 101% of comparables
Top 101% of comparables
-$12,265
Profit
Revenue
$56,248
Operating Expenses
$14,512
Operating Income
$41,735
Net Effective Rent
$54,000
Profit (Cash Flow)
-$12,265
$13,350
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$4,600
Total
$13,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-91.86%
Payback Period Days
0