6 bed • 6 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Johnny, creator of this analysis.
$10k
$200k
$390k
$595k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
70.72%
Cap Rate
23.12%