4180 Hamilton St San Diego, California

2 bed • 1 bath • 6 guests

Monthly Rent

$74,880

Median of 25 comps selected by Morgan, creator of this analysis.

$10k

$55k

$100k

$150k


Entire Brand New 2-Bedroom #5 Luxury Townhouse!	$149,251	$89,218	$658	62.1%	2	6	20	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (2)	—
Immaculate Home\| Near Balboa Park SD Zoo & Cafés	$91,943	$62,744	$343	73.4%	2	5	41	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.86 (105)	Profile
Modern craftsman in heart of SD near Balboa Park	$90,933	$56,607	$307	81.2%	2	4	60	2	2	$210	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (109)	Profile
The Cozy Craftsman	$90,335	$46,839	$379	65.4%	2	4	47	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (185)	Profile
Your sanctuary in North Park San Diego	$87,057	$28,665	$308	77.6%	2	4	29	3	1	$200	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (18)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$6,453/mo

Avg profit / month

-$844/mo

Best profit month

Jul $3,674

Revenue Appreciation

Cash on Cash Return

-129.82%

Payback Period Days