10 bed • 8 bath • 30 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Karen, creator of this analysis.
$40k
$155k
$265k
$385k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.37%
Cap Rate
12.36%