3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$50k
$75k
$75,472 | $33,578 | $452 | 45.7% | 3 | 6 | 31 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$73,742 | $48,231 | $315 | 64.2% | 3 | 7 | 69 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (92) | Profile | |
$70,175 | $49,516 | $404 | 47.6% | 3 | 8 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$64,248 | $44,137 | $412 | 42.7% | 3 | 6 | 18 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.2 (26) | — | |
$58,283 | $42,893 | $315 | 50.7% | 3 | 10 | 53 | 6 | 2 | $175 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (147) | Profile |
Seasonality
Break-even
$3,684/mo
Avg profit / month
-$1,135/mo
Best profit month
Mar $2,182
Revenue Appreciation
3%
Cash on Cash Return
-149.39%
Payback Period Days
0