3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$80k
$150k
$230k
$228,225 | $136,444 | $1,101 | 56.8% | 3 | 6 | 62 | 3 | 3 | $470 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (30) | Profile | |
$219,611 | $94,790 | $873 | 68.9% | 3 | 6 | 57 | 4 | 3 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (60) | Profile | |
$214,098 | $113,612 | $834 | 70.4% | 3 | 6 | 49 | 8 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (104) | Profile | |
$204,339 | $124,113 | $1,000 | 56% | 3 | 6 | 66 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (23) | — | |
$196,989 | $112,035 | $666 | 81% | 3 | 6 | 13 | 3 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (95) | Profile |
Seasonality
Break-even
$6,749/mo
Avg profit / month
$2,227/mo
Best profit month
Apr $13,708
Revenue Appreciation
3%
Cash on Cash Return
342.35%
Payback Period Days
0