3 bed β’ 2.5 bath β’ 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$45k
$80k
$120k
$120,840 | $74,945 | $413 | 80.2% | 3 | 6 | 56 | 3 | 2 | $200 | β | β | β | Yes / Yes | β | βοΈ 5 (72) | Profile | |
$76,185 | $37,955 | $502 | 41.6% | 3 | 6 | 22 | 4 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 5 (2) | Profile | |
$73,727 | $41,049 | $359 | 56.3% | 3 | 8 | 66 | 3 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 1.65 (4) | β | |
$62,747 | $38,874 | $548 | 31.4% | 3 | 8 | 45 | 0 | 4 | $0 | β | β | β | Yes / No | β | βοΈ 4 (12) | β | |
$58,465 | $26,951 | $463 | 34.6% | 3 | 8 | 32 | 4 | 3 | $0 | β | β | β | Yes / Yes | β | βοΈ 4.85 (40) | Profile |
Seasonality
Break-even
$2,112/mo
Avg profit / month
$2,026/mo
Best profit month
Jul $3,434